v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (21,791,037) $ (44,581,446)
Adjustments to reconcile net loss to cash used in operating activities:    
Depreciation and amortization 213,597 291,653
Stock-based compensation 2,263,704 4,272,780
Loss on disposal of assets   145,726
Warrant issuance expense   7,743,284
Change in fair value of warrants (753,707) (13,794,683)
Change in operating lease right-of-use asset 76,202 65,409
Changes in:    
Prepaid expenses and other assets 119,233 (73,440)
Accounts payable and accrued liabilities (3,161,792) (1,593,305)
Lease liability (84,417) (58,979)
Cash used in operating activities (23,118,217) (47,583,001)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property, plant & equipment (5,880) (104,195)
Cash used in investing activities (5,880) (104,195)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from exercise of warrants and new warrants, net of issuance costs 7,243,143 61,410,815
Proceeds from issuance of common stock, pre-funded warrants and common warrants, net of issuance costs 5,788,380  
Cash provided by financing activities 13,031,523 61,410,815
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (10,092,574) 13,723,619
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 23,288,607 9,564,988
CASH AND CASH EQUIVALENTS AT END OF PERIOD 13,196,033 23,288,607
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Conversion of preferred stock to common stock   67,648,487
Settlement of warrants to equity $ 738,325 $ 12,608,199

Source